skip to main |
skip to sidebar
Country Village Homeowners Association
Latest News
|
|
|
|
|
|
|
|
|
APPROVED |
|
|
YTD |
|
2015 Budget |
REVENUE: |
|
|
|
|
Maintenance Fees |
|
$32,616.00 |
|
$195,696.00
|
Interest |
|
$1.09 |
|
$20.00 |
Miscellaneous |
|
$(4,977.00) |
|
$- |
Total: |
|
$27,640.09 |
|
$195,716.00
|
|
|
|
|
|
EXPENSES: |
|
|
|
|
|
|
|
|
|
BUILDING MAINTENANCE |
|
$9,334.71 |
|
$68,200.00 |
|
|
|
|
|
|
|
|
|
|
COMMON GROUNDS: |
|
$2,644.62 |
|
$21,657.60 |
|
|
|
|
|
|
|
|
|
|
LANDSCAPE: |
|
$1,098.00 |
|
$45,800.00 |
|
|
|
|
|
|
|
|
|
|
ADMINISTRATION: |
|
$9,399.69 |
|
$45,932.00 |
|
|
|
|
|
|
|
|
|
|
RESERVE: |
|
$1,100.00 |
|
$13,300.00 |
|
|
|
|
|
Total: |
|
$23,577.02 |
|
$181,042.00
|
|
|
|
|
|
Income: |
|
$4,063.07 |
|
$398.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
Ameriana Checking |
|
$13,285.93 |
|
|
Ameriana Money Market |
|
$7,438.84 |
|
|
Accounts Receivable |
|
|
|
|
Maintenance Fees |
|
$6,143.55 |
|
|
|
|
|
|
|
Total: |
|
$26,868.32 |
|
|
|
|
|
|
|
Capital: |
|
|
|
|
Net Worth |
|
$22,805.25 |
|
|
YTD Income |
|
$4,063.07 |
|
|
|
|
|
|
|
Total: |
|
$26,868.32 |
|
|
Print this post