Country Village Homeowners Association

Latest News

Wednesday, February 10, 2016

November 2015 Financials






APPROVED


YTD
2015 Budget
REVENUE:



   Maintenance Fees
 $166,320.00
 $181,440.00
   Interest
 $4.16
 $100.00
   Miscellaneous
 $3,381.18
 $-  
                    Total:
 $169,705.34
 $181,440.00





EXPENSES:








BUILDING MAINTENANCE
 $51,104.57
 $60,200.00










COMMON GROUNDS:
 $22,863.80
 $18,460.00










LANDSCAPE:
 $37,738.99
 $41,250.00










ADMINISTRATION:
 $54,637.23
 $61,530.00










RESERVE:
 $7,166.00
 $8,000.00





                    Total:
 $173,510.59
 $181,042.00





Income:
$3,805.25
 $398.00















Assets:



   Ameriana Checking
 $6,662.69

   Ameriana Money Market
 $6,337.21

   Accounts Receivable



     Maintenance Fees
 $12,837.00






                    Total:
 $25,836.90






Capital:



   Net Worth
 $29,642.15

   YTD Income
$3,805.25






                    Total:
 $25,836.90






Print this post