skip to main |
skip to sidebar
Country Village Homeowners Association
Latest News
|
|
|
|
APPROVED |
|
|
YTD |
|
2015 Budget |
REVENUE: |
|
|
|
|
Maintenance Fees |
|
$166,320.00
|
|
$181,440.00
|
Interest |
|
$4.16 |
|
$100.00 |
Miscellaneous |
|
$3,381.18 |
|
$- |
Total: |
|
$169,705.34
|
|
$181,440.00
|
|
|
|
|
|
EXPENSES: |
|
|
|
|
|
|
|
|
|
BUILDING MAINTENANCE |
|
$51,104.57 |
|
$60,200.00 |
|
|
|
|
|
|
|
|
|
|
COMMON GROUNDS: |
|
$22,863.80 |
|
$18,460.00 |
|
|
|
|
|
|
|
|
|
|
LANDSCAPE: |
|
$37,738.99 |
|
$41,250.00 |
|
|
|
|
|
|
|
|
|
|
ADMINISTRATION: |
|
$54,637.23 |
|
$61,530.00 |
|
|
|
|
|
|
|
|
|
|
RESERVE: |
|
$7,166.00 |
|
$8,000.00 |
|
|
|
|
|
Total: |
|
$173,510.59
|
|
$181,042.00
|
|
|
|
|
|
Income: |
|
$3,805.25 |
|
$398.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
Ameriana Checking |
|
$6,662.69 |
|
|
Ameriana Money Market |
|
$6,337.21 |
|
|
Accounts Receivable |
|
|
|
|
Maintenance Fees |
|
$12,837.00 |
|
|
|
|
|
|
|
Total: |
|
$25,836.90 |
|
|
|
|
|
|
|
Capital: |
|
|
|
|
Net Worth |
|
$29,642.15 |
|
|
YTD Income |
|
$3,805.25 |
|
|
|
|
|
|
|
Total: |
|
$25,836.90 |
|
|
|
|
|
|
|
Print this post