skip to main |
skip to sidebar
Country Village Homeowners Association
Latest News
|
|
|
|
|
|
|
|
|
APPROVED |
|
|
YTD |
|
2015 Budget |
REVENUE: |
|
|
|
|
Maintenance Fees |
|
$151,200.00
|
|
$181,440.00
|
Interest |
|
$3.64 |
|
$100.00 |
Miscellaneous |
|
$3,381.18 |
|
$- |
Total: |
|
$154,584.82
|
|
$181,440.00
|
|
|
|
|
|
EXPENSES: |
|
|
|
|
|
|
|
|
|
BUILDING MAINTENANCE |
|
$46,751.06 |
|
$60,200.00 |
|
|
|
|
|
|
|
|
|
|
COMMON GROUNDS: |
|
$22,087.58 |
|
$18,460.00 |
|
|
|
|
|
|
|
|
|
|
LANDSCAPE: |
|
$37,738.99 |
|
$41,250.00 |
|
|
|
|
|
|
|
|
|
|
ADMINISTRATION: |
|
$48,023.95 |
|
$61,530.00 |
|
|
|
|
|
|
|
|
|
|
RESERVE: |
|
$7,166.00 |
|
$8,000.00 |
|
|
|
|
|
Total: |
|
$161,767.58
|
|
$181,042.00
|
|
|
|
|
|
Income: |
|
$7,182.76 |
|
$398.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
Ameriana Checking |
|
$6,737.70 |
|
|
Ameriana Money Market |
|
$6,336.69 |
|
|
Accounts Receivable |
|
|
|
|
Maintenance Fees |
|
$9,498.55 |
|
|
|
|
|
|
|
Total: |
|
$22,572.94 |
|
|
|
|
|
|
|
Capital: |
|
|
|
|
Net Worth |
|
$29,755.70 |
|
|
YTD Income |
|
$7,182.76 |
|
|
|
|
|
|
|
Total: |
|
$22,572.94 |
|
|
|
|
|
|
|
Print this post