Country Village Homeowners Association

Latest News

Wednesday, February 10, 2016

October 2015 Financials











APPROVED


YTD
2015 Budget
REVENUE:



   Maintenance Fees
 $151,200.00
 $181,440.00
   Interest
 $3.64
 $100.00
   Miscellaneous
 $3,381.18
 $-  
                    Total:
 $154,584.82
 $181,440.00





EXPENSES:








BUILDING MAINTENANCE
 $46,751.06
 $60,200.00










COMMON GROUNDS:
 $22,087.58
 $18,460.00










LANDSCAPE:
 $37,738.99
 $41,250.00










ADMINISTRATION:
 $48,023.95
 $61,530.00










RESERVE:
 $7,166.00
 $8,000.00





                    Total:
 $161,767.58
 $181,042.00





Income:
$7,182.76
 $398.00















Assets:



   Ameriana Checking
 $6,737.70

   Ameriana Money Market
 $6,336.69

   Accounts Receivable



     Maintenance Fees
 $9,498.55






                    Total:
 $22,572.94






Capital:



   Net Worth
 $29,755.70

   YTD Income
$7,182.76






                    Total:
 $22,572.94






Print this post