skip to main |
skip to sidebar
Country Village Homeowners Association
Latest News
|
|
|
|
APPROVED |
|
|
YTD |
|
2015 Budget |
REVENUE: |
|
|
|
|
Maintenance Fees |
|
$60,480.00 |
|
$181,440.00
|
Interest |
|
$3.09 |
|
$100.00 |
Miscellaneous |
|
$- |
|
$- |
Total: |
|
$60,483.09 |
|
$181,440.00
|
|
|
|
|
|
EXPENSES: |
|
|
|
|
|
|
|
|
|
BUILDING MAINTENANCE |
|
$14,998.32 |
|
$60,200.00 |
|
|
|
|
|
|
|
|
|
|
COMMON GROUNDS: |
|
$5,509.05 |
|
$18,460.00 |
|
|
|
|
|
|
|
|
|
|
LANDSCAPE: |
|
$8,969.43 |
|
$41,250.00 |
|
|
|
|
|
|
|
|
|
|
ADMINISTRATION: |
|
$25,975.26 |
|
$61,530.00 |
|
|
|
|
|
|
|
|
|
|
RESERVE: |
|
$4,166.00 |
|
$8,000.00 |
|
|
|
|
|
Total: |
|
$59,618.06 |
|
$181,042.00
|
|
|
|
|
|
Income: |
|
$865.03 |
|
$398.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
Ameriana Checking |
|
$8,486.05 |
|
|
Ameriana Money Market |
|
$6,338.14 |
|
|
Accounts Receivable |
|
|
|
|
Maintenance Fees |
|
$15,085.92 |
|
|
|
|
|
|
|
Total: |
|
$29,910.11 |
|
|
|
|
|
|
|
Capital: |
|
|
|
|
Net Worth |
|
$29,045.08 |
|
|
YTD Income |
|
$865.03 |
|
|
|
|
|
|
|
Total: |
|
$29,910.11 |
|
|
Print this post