Country Village Homeowners Association

Latest News

Tuesday, July 28, 2015

April 2015 Operating Statement


         APPROVED
                 YTD          2015 Budget
REVENUE:
   Maintenance Fees  $60,480.00  $181,440.00
   Interest  $3.09  $100.00
   Miscellaneous  $-    $-  
                    Total:  $60,483.09  $181,440.00
EXPENSES:
BUILDING MAINTENANCE  $14,998.32  $60,200.00
COMMON GROUNDS:  $5,509.05  $18,460.00
LANDSCAPE:  $8,969.43  $41,250.00
ADMINISTRATION:  $25,975.26  $61,530.00
RESERVE:  $4,166.00  $8,000.00
                    Total:  $59,618.06  $181,042.00
Income:  $865.03  $398.00
Assets:
   Ameriana Checking  $8,486.05
   Ameriana Money Market  $6,338.14
   Accounts Receivable
     Maintenance Fees  $15,085.92
                    Total:  $29,910.11
Capital:
   Net Worth  $29,045.08
   YTD Income  $865.03
                    Total:  $29,910.11
Print this post