skip to main |
skip to sidebar
Country Village Homeowners Association
Latest News
|
|
|
|
APPROVED |
|
|
YTD |
|
2015 Budget |
| REVENUE: |
|
|
|
|
| Maintenance Fees |
|
$75,600.00 |
|
$181,440.00
|
| Interest |
|
$3.61 |
|
$100.00 |
| Miscellaneous |
|
$- |
|
$- |
| Total: |
|
$75,603.61 |
|
$181,440.00
|
|
|
|
|
|
| EXPENSES: |
|
|
|
|
|
|
|
|
|
| BUILDING MAINTENANCE |
|
$20,012.10 |
|
$60,200.00 |
|
|
|
|
|
|
|
|
|
|
| COMMON GROUNDS: |
|
$6,544.87 |
|
$18,460.00 |
|
|
|
|
|
|
|
|
|
|
| LANDSCAPE: |
|
$13,000.95 |
|
$41,250.00 |
|
|
|
|
|
|
|
|
|
|
| ADMINISTRATION: |
|
$26,911.76 |
|
$61,530.00 |
|
|
|
|
|
|
|
|
|
|
| RESERVE: |
|
$4,166.00 |
|
$8,000.00 |
|
|
|
|
|
| Total: |
|
$70,635.68 |
|
$181,042.00
|
|
|
|
|
|
| Income: |
|
$4,967.93 |
|
$398.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets: |
|
|
|
|
| Ameriana Checking |
|
$16,114.95 |
|
|
| Ameriana Money Market |
|
$6,338.66 |
|
|
| Accounts Receivable |
|
|
|
|
| Maintenance Fees |
|
$12,100.92 |
|
|
|
|
|
|
|
| Total: |
|
$34,554.53 |
|
|
|
|
|
|
|
| Capital: |
|
|
|
|
| Net Worth |
|
$29,586.60 |
|
|
| YTD Income |
|
$4,967.93 |
|
|
|
|
|
|
|
| Total: |
|
$34,554.53 |
|
|
Print this post