skip to main |
skip to sidebar
Country Village Homeowners Association
Latest News
|
|
|
|
APPROVED |
|
|
YTD |
|
2015 Budget |
REVENUE: |
|
|
|
|
Maintenance Fees |
|
$75,600.00 |
|
$181,440.00
|
Interest |
|
$3.61 |
|
$100.00 |
Miscellaneous |
|
$- |
|
$- |
Total: |
|
$75,603.61 |
|
$181,440.00
|
|
|
|
|
|
EXPENSES: |
|
|
|
|
|
|
|
|
|
BUILDING MAINTENANCE |
|
$20,012.10 |
|
$60,200.00 |
|
|
|
|
|
|
|
|
|
|
COMMON GROUNDS: |
|
$6,544.87 |
|
$18,460.00 |
|
|
|
|
|
|
|
|
|
|
LANDSCAPE: |
|
$13,000.95 |
|
$41,250.00 |
|
|
|
|
|
|
|
|
|
|
ADMINISTRATION: |
|
$26,911.76 |
|
$61,530.00 |
|
|
|
|
|
|
|
|
|
|
RESERVE: |
|
$4,166.00 |
|
$8,000.00 |
|
|
|
|
|
Total: |
|
$70,635.68 |
|
$181,042.00
|
|
|
|
|
|
Income: |
|
$4,967.93 |
|
$398.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
Ameriana Checking |
|
$16,114.95 |
|
|
Ameriana Money Market |
|
$6,338.66 |
|
|
Accounts Receivable |
|
|
|
|
Maintenance Fees |
|
$12,100.92 |
|
|
|
|
|
|
|
Total: |
|
$34,554.53 |
|
|
|
|
|
|
|
Capital: |
|
|
|
|
Net Worth |
|
$29,586.60 |
|
|
YTD Income |
|
$4,967.93 |
|
|
|
|
|
|
|
Total: |
|
$34,554.53 |
|
|
Print this post