Country Village Homeowners Association

Latest News

Tuesday, July 28, 2015

March 2015 Operating Statement


            APPROVED
                YTD          2015 Budget
REVENUE:
   Maintenance Fees  $45,360.00  $181,440.00
   Interest  $2.57  $100.00
   Miscellaneous  $-    $-  
                    Total:  $45,362.57  $181,440.00
EXPENSES:
BUILDING MAINTENANCE  $7,230.58  $60,200.00
COMMON GROUNDS:  $4,392.25  $18,460.00
LANDSCAPE:  $7,253.39  $41,250.00
ADMINISTRATION:  $16,768.36  $61,530.00
RESERVE:  $4,166.00  $8,000.00
                    Total:  $39,810.58  $181,042.00
Income:  $5,551.99  $398.00
Assets:
   Ameriana Checking  $12,778.53
   Ameriana Money Market  $6,337.62
   Accounts Receivable
     Maintenance Fees  $15,745.92
                    Total:  $34,862.07
Capital:
   Net Worth  $29,310.08
   YTD Income  $5,551.99
                    Total:  $34,862.07
Print this post