skip to main |
skip to sidebar
Country Village Homeowners Association
Latest News
|
|
|
|
APPROVED |
|
|
YTD |
|
2015 Budget |
| REVENUE: |
|
|
|
|
| Maintenance Fees |
|
$45,360.00 |
|
$181,440.00
|
| Interest |
|
$2.57 |
|
$100.00 |
| Miscellaneous |
|
$- |
|
$- |
| Total: |
|
$45,362.57 |
|
$181,440.00
|
|
|
|
|
|
| EXPENSES: |
|
|
|
|
|
|
|
|
|
| BUILDING MAINTENANCE |
|
$7,230.58 |
|
$60,200.00 |
|
|
|
|
|
|
|
|
|
|
| COMMON GROUNDS: |
|
$4,392.25 |
|
$18,460.00 |
|
|
|
|
|
|
|
|
|
|
| LANDSCAPE: |
|
$7,253.39 |
|
$41,250.00 |
|
|
|
|
|
|
|
|
|
|
| ADMINISTRATION: |
|
$16,768.36 |
|
$61,530.00 |
|
|
|
|
|
|
|
|
|
|
| RESERVE: |
|
$4,166.00 |
|
$8,000.00 |
|
|
|
|
|
| Total: |
|
$39,810.58 |
|
$181,042.00
|
|
|
|
|
|
| Income: |
|
$5,551.99 |
|
$398.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets: |
|
|
|
|
| Ameriana Checking |
|
$12,778.53 |
|
|
| Ameriana Money Market |
|
$6,337.62 |
|
|
| Accounts Receivable |
|
|
|
|
| Maintenance Fees |
|
$15,745.92 |
|
|
|
|
|
|
|
| Total: |
|
$34,862.07 |
|
|
|
|
|
|
|
| Capital: |
|
|
|
|
| Net Worth |
|
$29,310.08 |
|
|
| YTD Income |
|
$5,551.99 |
|
|
|
|
|
|
|
| Total: |
|
$34,862.07 |
|
|
Print this post